What a Power 4 program can actually afford is annual capacity from public filings, set against the House cap and booked NIL. Not total athletic revenue, and not a Group of 6 predictor. Collective 990 payout is a separate cited lane, not House. Modeled stays labeled. Pending stays empty. Seasons run 2021–2026 (NIL era).